Property Highlights

Cap Rate - 7.20%

Price/SF - $414.08

GRM - 10.91

Gross Rental Income - $612,000

This exceptional and versatile property comprises six modern townhomes, each ranging from 2,098 to 3,482 square feet, for a total of 49 bedrooms, 49 full bathrooms, and 2 half bathrooms. Designed for communal living and working, every townhouse includes a top-floor kitchenette, open-concept kitchen and living areas, ensuite bedrooms with ample storage, and two sets of washers and dryers. On-site parking further enhances convenience for tenants with vehicles. Offering a rare investment opportunity, this property is ideally suited for co-living, student housing, or corporate accommodations—combining functionality, comfort, and aesthetic appeal in one cohesive development. Conveniently located near major Los Angeles hubs, it provides easy access to USC, Los Angeles Trade-Technical College, Cal State Downtown, major hospitals, and the 10 Freeway connecting to Culver City and Century City.